News | October 29, 2021

ExxonMobil Earns $6.8B In Third Quarter 2021

IRVING, TEXAS--(BUSINESS WIRE)--

Exxon Mobil Corporation (NYSE:XOM):

 

 

 

 

 

 

Second

 

 

 

 

 

 

Third Quarter

 

 

Quarter

 

 

First Nine Months

 

2021

 

2020

 

 

2021

 

 

2021

 

2020

Results Summary

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) (U.S. GAAP)

6,750

 

(680)

 

 

4,690

 

 

14,170

 

(2,370)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Per Common Share

 

 

 

 

 

 

 

 

 

 

 

Assuming Dilution

1.57

 

(0.15)

 

 

1.10

 

 

3.31

 

(0.55)

 

 

 

 

 

 

 

 

 

 

 

 

Identified Items Per Common Share

 

 

 

 

 

 

 

 

 

 

 

Assuming Dilution

(0.01)

 

0.03

 

 

 

 

(0.02)

 

(0.20)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Assuming Dilution

1.58

 

(0.18)

 

 

1.10

 

 

3.33

 

(0.35)

 

 

 

 

 

 

 

 

 

 

 

 

Capital and Exploration Expenditures

3,851

 

4,133

 

 

3,803

 

 

10,787

 

16,603

Exxon Mobil Corporation today announced estimated third-quarter 2021 earnings of $6.8 billion, or $1.57 per share assuming dilution. Third-quarter capital and exploration expenditures were $3.9 billion, bringing year-to-date 2021 investments to $10.8 billion, as the company continued strategic investments in its advantaged assets, including Guyana, Permian Basin, and in Chemical.

Oil-equivalent production in the third quarter was 3.7 million barrels per day. Excluding entitlement effects, divestments, and government mandates, oil-equivalent production increased 4% versus the prior-year quarter, including growth in the Permian and Guyana.

“All three of our core businesses generated positive earnings during the quarter, with strong operations and cost control, as well as increased realizations and improved demand for fuels,” said Darren Woods, chairman and chief executive officer. “Free cash flow more than covered the dividend and $4 billion of additional debt reduction. With the progress made in restoring the strength of our balance sheet, this week we announced a dividend increase maintaining 39 consecutive years of annual dividend growth."

"Next month, the board will finalize our corporate plan that supports investment in industry-advantaged, high-return projects, and a growing list of strategic and financially accretive lower-carbon business opportunities," added Woods. "The strong returns generated by our core businesses provide the near-term cash flows to fund lower-carbon opportunities that leverage our competitive strengths in technology, engineering and project development. We expect to increase the level of spend in lower-emission energy solutions by four times over the prior plan, adding projects with strong returns as well as seeding some development investment in large hub projects that require further policy support. Retaining flexibility to strike a balance across our different investment opportunities, while maintaining a strong balance sheet, is critical to ensure our business produces accretive, long-term returns and remains resilient under a wide range of future scenarios. We anticipate the company's strong cash flow outlook will enable us to further increase shareholder distributions by up to $10 billion through a share repurchase program over 12-24 months, beginning in 2022."

Third-Quarter Business Highlights

Upstream

  • Average realizations for crude oil increased 7% from the second quarter. Natural gas realizations increased 28% from the prior quarter.
  • Liquid volumes increased 5% from the second quarter, driven by lower planned maintenance activity. Natural gas volumes decreased 2%, driven by lower demand in Europe.
  • During the quarter, production volumes in the Permian averaged approximately 500,000 oil-equivalent barrels per day, an increase of approximately 30% from the third quarter of 2020. The focus remains on continuing to grow free cash flow by lowering overall development costs and increasing recovery through efficiency gains and technology applications.

Downstream

  • Fuels margins improved from the second quarter with increasing product demand. Lubricants continued to deliver strong performance, supported by above average basestocks margins, strong performance of the Rotterdam Advanced Hydrocracker, and lower operating expenses.
  • Overall refining throughput was up 5% from the second quarter on improved demand and lower planned maintenance activity.
  • After Hurricane Ida left much of Louisiana refining and oil production offline, ExxonMobil secured 3 million barrels from the U.S. Strategic Petroleum Reserve to produce essential fuel supply, delivering record terminal throughput rates to impacted communities and front line workers in the state.

Chemical

  • Quarterly earnings of $2.1 billion reflect reliable operations coupled with strong demand, supported by the company's global supply and logistics flexibility.
  • Industry margins remain historically strong, but moderated in the quarter driven by increased industry supply.

Capital Allocation and Structural Cost Improvement

  • ExxonMobil’s 2021 capital program is expected to be near the low end of the $16 billion to $19 billion range. In the fourth quarter, the board of directors will formally approve the corporate plan, with capital spending anticipated to be in the range of $20 billion to $25 billion annually.
  • During the quarter, the company paid down gross debt by an additional $4 billion. Year to date, ExxonMobil has reduced gross debt by $11 billion, and improved the total debt to capital ratio to 25%. The company expects to manage debt within a range of 20% to 25%, ensuring a strong, investment-grade credit rating.
  • In addition to reducing structural costs by $3 billion in 2020, the company has captured $1.5 billion in additional structural savings through the first three quarters of 2021. The company is on pace to exceed total structural cost reductions of $6 billion annually by 2023 compared to 2019 levels, with efforts continuing to identify further structural savings by leveraging the corporation's global scale and integration.

Strengthening the Portfolio

  • ExxonMobil continued to progress its high-return deepwater developments in Guyana, where discoveries at Pinktail and Cataback increased the estimated recoverable resource base to approximately 10 billion barrels of oil equivalent. Exploration, appraisal, and development drilling continues, with a total of six drillships currently operating. The Liza Unity floating production, storage and offloading vessel set sail from Singapore to Guyana in the quarter, and remains on schedule for startup in 2022. The third major development, Payara, is on schedule for 2024 startup, and Yellowtail is expected to achieve first oil in 2025.
  • In Baytown, Texas, the company plans to build its first, large-scale plastic waste advanced recycling facility, with startup expected by year-end 2022. This facility will be among the largest in North America. In Europe, ExxonMobil is collaborating with Plastic Energy on an advanced recycling plant in Notre Dame de Gravenchon, France, which is expected to process 25,000 metric tons of plastic waste per year when it starts up in 2023, with the potential for further expansion to 33,000 metric tons of annual capacity. These efforts support the company’s aim to build approximately 500,000 metric tons per year of advanced recycling capacity globally over the next five years.

Reducing Emissions and Advancing Low Carbon Solutions

  • ExxonMobil plans to grow investments that lower emissions, leveraging the company's technology, scale, integration, and global footprint. Cumulative low-carbon investments are anticipated to be approximately $15 billion from 2022 through 2027. The company is also on track to achieve its 2025 emissions intensity reduction plans by the end of 2021, and expects to announce accelerated Scope 1 and Scope 2 reduction plans later this year.
  • During the quarter, 11 companies, including ExxonMobil, expressed interest in supporting the large-scale deployment of carbon capture and storage technology in Houston. The companies agreed to begin discussing plans that could lead to capturing and safely storing up to 100 million metric tons per year by 2040. Carbon capture and storage is a critical technology in helping society meet its net-zero ambitions, and ExxonMobil has captured more human-made CO2 than any other company.
  • Last week, ExxonMobil announced engineering, procurement, and construction contracts as it plans to increase carbon capture and storage capacity by approximately 1 million metric tons per year at its LaBarge, Wyoming facility. The facility currently captures 6 to 7 million metric tons of CO2 per year and has captured more CO2 than any other facility in the world. A final investment decision is expected in 2022.
  • ExxonMobil announced its majority-owned affiliate, Imperial Oil Ltd., is moving forward with plans to produce renewable diesel at a new complex at its Strathcona refinery in Edmonton, Canada. When construction is complete, the refinery is expected to produce approximately 20,000 barrels per day of renewable diesel, which could reduce emissions in the Canadian transportation sector by about 3 million metric tons per year. The complex will use locally grown plant-based feedstock and hydrogen with carbon capture and storage as part of the manufacturing process.
  • The company signed an agreement with non-profit independent validator MiQ to begin the emission certification process for natural gas produced at Poker Lake facilities in the Permian Basin. Certified lower-emission natural gas validates reduction efforts and helps customers meet their emissions goals. The company has expanded use of aerial LiDARTM imaging and SOOFIE methane-detection technologies, and is evaluating additional next-generation applications as part of its ongoing initiatives to detect and reduce methane emissions.

     

Results and Volume Summary

Millions of Dollars

 

3Q

 

3Q

 

 

 

 

(unless noted)

 

2021

 

2020

 

Change

 

Comments

Upstream

 

 

 

 

 

 

 

 

U.S.

 

869

 

(681)

 

+1,550

 

Higher prices, increased volumes, and reduced expenses

Non-U.S.

 

3,082

 

298

 

+2,784

 

Higher prices and favorable one-time tax items

 

 

Total

 

3,951

 

(383)

 

+4,334

 

Price +3,950, volume +140, expenses +50, identified items +10, other +180

Production (koebd)

 

3,665

 

3,672

 

-7

 

Liquids +27 kbd: less downtime, growth, and higher demand reflecting the absence of economic curtailments, partly offset by lower entitlements

 

Gas -206 mcfd: less downtime and growth, more than offset by lower entitlements, Groningen production limit, and divestments

Downstream

 

 

 

 

 

 

 

 

U.S.

 

663

 

(136)

 

+799

 

Improved margins driven by stronger industry refining conditions

Non-U.S.

 

592

 

(95)

 

+687

 

Improved margins reflecting stronger industry refining conditions, favorable asset management items, and reduced expenses, partly offset by unfavorable foreign exchange impacts

Total

 

1,255

 

(231)

 

+1,486

 

Margin +1,250, volume -10, expenses +70, identified items -10, other +190

 

Petroleum Product Sales (kbd)

 

5,327

 

5,023

 

+304

 

 

Chemical

 

 

 

 

 

 

 

 

U.S.

 

1,183

 

357

 

+826

 

Higher margins, partly offset by increased expenses driven by higher turnaround and maintenance activity

Non-U.S.

 

957

 

304

 

+653

 

Higher margins

Total

 

2,140

 

661

 

+1,479

 

Margin +1,640, expenses -50, identified items -120, other +10

Prime Product Sales (kt)

 

6,672

 

6,624

 

+48

 

 

Corporate and financing

 

(596)

 

(727)

 

+131

 

Lower corporate costs, partly offset by net unfavorable tax impacts

 

Results and Volume Summary

Millions of Dollars

 

3Q

 

2Q

 

 

 

 

(unless noted)

 

2021

 

2021

 

Change

 

Comments

Upstream

 

 

 

 

 

 

 

 

U.S.

 

869

 

663

 

+206

 

Higher prices and increased liquids volumes, partly offset by unfavorable one-time items

Non-U.S.

 

3,082

 

2,522

 

+560

 

Higher prices, increased liquids volumes, and lower expenses, partly offset by the absence of favorable one-time items and seasonally lower gas demand

Total

 

3,951

 

3,185

 

+766

 

Price +750, volume +250, expenses +80,

other -310

Production (koebd)

 

3,665

 

3,582

 

+83

 

Liquids +113 kbd: less downtime and Permian-driven growth

 

Gas -184 mcfd: less downtime, more than offset by lower seasonal demand and divestments

Downstream

 

 

 

 

 

 

 

 

U.S.

 

663

 

(149)

 

+812

 

Higher margins driven by stronger industry refining conditions, and increased volumes and reduced expenses driven by lower turnaround activity

Non-U.S.

 

592

 

(78)

 

+670

 

Higher margins driven by improved industry refining conditions, increased volumes and reduced expenses driven by lower turnaround activity, and favorable one-time asset management items

 

Total

 

1,255

 

(227)

 

+1,482

 

Margin +790, volume +320, expenses +200, other +170

Petroleum Product Sales (kbd)

 

5,327

 

5,041

 

+286

 

 

Chemical

 

 

 

 

 

 

 

 

U.S.

 

1,183

 

1,282

 

-99

 

Increased expenses driven by higher maintenance and turnaround activity

Non-U.S.

 

957

 

1,038

 

-81

 

Lower margins, partly offset by reduced expenses

Total

 

2,140

 

2,320

 

-180

 

Margin -210, volume +80, expenses +40, other -90

Prime Product Sales (kt)

 

6,672

 

6,513

 

+159

 

 

Corporate and financing

 

(596)

 

(588)

 

-8

 

 

 

Results and Volume Summary

Millions of Dollars

 

YTD

 

YTD

 

 

 

 

(unless noted)

 

2021

 

2020

 

Change

 

Comments

Upstream

 

 

 

 

 

 

 

 

U.S.

 

1,895

 

(2,582)

 

+4,477

 

Higher prices, increased liquids volumes, and reduced expenses; prior year identified items (+315, impairments)

Non-U.S.

 

7,795

 

1,084

 

+6,711

 

Higher prices and favorable one-time tax items, partly offset by lower liquids volumes driven by entitlement effects, and unfavorable foreign exchange impacts

Total

 

9,690

 

(1,498)

 

+11,188

 

Price +10,100, volume -210, expenses +520, identified items +420, other +360

Production (koebd)

 

3,677

 

3,785

 

-108

 

Liquids -100 kbd: higher demand reflecting the absence of economic curtailments, and project growth, more than offset by lower entitlements, increased government mandates, decline and divestments

 

Gas -44 mcfd: higher demand offset by lower entitlements, Groningen production limit, and divestments

Downstream

 

 

 

 

 

 

 

 

U.S.

 

401

 

(338)

 

+739

 

Higher margins on stronger industry refining conditions, and reduced expenses

Non-U.S.

 

237

 

472

 

-235

 

Lower margins on weaker realized fuels margins, and unfavorable foreign exchange impacts, partly offset by reduced expenses; prior year identified items

(+335, mainly impairments)

Total

 

638

 

134

 

+504

 

Margin -50, volume -30, expenses +430, identified items +340, other -190

Petroleum Product Sales (kbd)

 

5,084

 

4,916

 

+168

 

 

Chemical

 

 

 

 

 

 

 

 

U.S.

 

3,180

 

816

 

+2,364

 

Higher margins, increased volumes, and reduced expenses

Non-U.S.

 

2,695

 

456

 

+2,239

 

Higher margins, favorable foreign exchange, reduced expenses, and increased volumes

Total

 

5,875

 

1,272

 

+4,603

 

Margin +3,890, volume +260, expenses +190, identified items +90, other +170

Prime Product Sales (kt)

 

19,631

 

18,806

 

+825

 

 

Corporate and financing

 

(2,033)

 

(2,278)

 

+245

 

Lower financing costs

   

 

Cash Flow from Operations and Asset Sales excluding Working Capital

 

Millions of Dollars

 

3Q

 

 

 

 

 

2021

 

Comments

 

Net income (loss) including noncontrolling interests

 

6,942

 

Including $192 million noncontrolling interests

 

Depreciation

 

4,990

 

 

 

Changes in operational working capital

 

659

 

 

 

Other

 

(500)

 

 

 

Cash Flow from Operating

 

12,091

 

 

 

Activities (U.S. GAAP)

 

 

 

 

 

Asset sales

 

18

 

 

 

Cash Flow from Operations

 

12,109

 

 

 

and Asset Sales

 

 

 

 

 

Changes in operational working capital

 

(659)

 

 

 

Cash Flow from Operations

 

11,450

 

 

 

and Asset Sales excluding Working Capital

 

 

 

 

 

Millions of Dollars

 

YTD

 

 

 

 

 

2021

 

Comments

 

Net income (loss) including noncontrolling interests

 

14,519

 

Including $349 million noncontrolling interests

 

Depreciation

 

14,946

 

 

 

Changes in operational working capital

 

2,232

 

Higher net payables due to market conditions

 

Other

 

(692)

 

 

 

Cash Flow from Operating

 

31,005

 

 

 

Activities (U.S. GAAP)

 

 

 

 

 

Asset sales

 

575

 

 

 

Cash Flow from Operations

 

31,580

 

 

 

and Asset Sales

 

 

 

 

 

Changes in operational working capital

 

(2,232)

 

 

 

Cash Flow from Operations

 

29,348

 

 

 

and Asset Sales excluding Working Capital

 

 

 

 

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on October 29, 2021. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Cautionary Statement

Outlooks, projections, goals, targets, descriptions of strategic, operating, and financial plans and objectives, and other statements of future events or conditions in this release, are forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to meet or exceed announced cost and expense reduction objectives; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2; timing and outcome of biofuel and plastic waste recycling projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities, and returns; and resource recoveries and production rates could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials for our products; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access short- and long-term debt markets on a timely and affordable basis; the ultimate impacts of COVID-19, including the extent and nature of further outbreaks and the effects of government responses on people and economies; reservoir performance; the outcome of exploration projects; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; changes in law, taxes, or regulation including environmental regulations, trade sanctions, and timely granting of governmental permits and certifications; government policies and support and market demand for low carbon technologies; war, and other political or security disturbances; opportunities for potential investments or divestments and satisfaction of applicable conditions to closing, including regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2020 Form 10-K.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 periods is shown on page 7 and for 2021 and 2020 periods in Attachment V.

This press release also includes cash flow from operations and asset sales excluding working capital. We believe it is useful for investors to consider these numbers in comparing the underlying performance of our business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 periods is shown on page 7 and for 2021 and 2020 periods in Attachment V.

This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. We believe it is useful for investors to consider these figures in comparing the underlying performance of our business across periods when one, or both, periods include identified items. A reconciliation to earnings is shown for 2021 and 2020 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. We believe it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation’s products and earnings. A reconciliation to total taxes is shown as part of the Estimated Key Financial and Operating Data in Attachment I.

References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under SEC definitions, but which are expected to be ultimately recoverable. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K of even date herewith. The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports. Further information on ExxonMobil’s frequently used financial and operating measures and other terms including "Cash operating expenses", “Cash flow from operations and asset sales”, "Free cash flow", and “Total taxes including sales-based taxes” is contained under the heading “Frequently Used Terms” available through the “Investors” section of our website at www.exxonmobil.com.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Downstream, Chemical and Corporate and financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships.

Estimated Key Financial and Operating Data

                   

Attachment I

Exxon Mobil Corporation

Third Quarter 2021

(millions of dollars, unless noted)

                   

 

 

 

 

 

Second

 

 

 

 

 

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

Earnings (Loss) / Earnings (Loss) Per Share

 

 

 

 

 

 

 

 

 

Total revenues and other income

73,786

 

46,199

 

67,742

 

200,675

 

134,962

Total costs and other deductions

64,180

 

46,571

 

61,435

 

181,170

 

137,232

Income (loss) before income taxes

9,606

 

(372)

 

6,307

 

19,505

 

(2,270)

Income taxes

2,664

 

337

 

1,526

 

4,986

 

378

Net income (loss) including noncontrolling interests

6,942

 

(709)

 

4,781

 

14,519

 

(2,648)

Net income (loss) attributable to noncontrolling interests

192

 

(29)

 

91

 

349

 

(278)

Net income (loss) attributable to ExxonMobil (U.S. GAAP)

6,750

 

(680)

 

4,690

 

14,170

 

(2,370)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share (dollars)

1.57

 

(0.15)

 

1.10

 

3.31

 

(0.55)

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share

 

 

 

 

 

 

 

 

 

- assuming dilution (dollars)

1.57

 

(0.15)

 

1.10

 

3.31

 

(0.55)

 

 

 

 

 

 

 

 

 

 

Exploration expenses, including dry holes

190

 

188

 

176

 

530

 

690

 

 

 

 

 

 

 

 

 

 

Other Financial Data

 

 

 

 

 

 

 

 

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

Total

3,720

 

3,716

 

3,721

 

11,161

 

11,150

Per common share (dollars)

0.87

 

0.87

 

0.87

 

2.61

 

2.61

 

 

 

 

 

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

 

 

 

 

 

At period end

 

 

 

 

 

 

4,234

 

4,228

Average - assuming dilution

4,276

 

4,271

 

4,276

 

4,275

 

4,270

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of equity at period end

 

 

 

 

 

 

160,589

 

177,400

ExxonMobil share of capital employed at period end

 

 

 

 

 

 

219,399

 

248,485

 

 

 

 

 

 

 

 

 

 

Income taxes

2,664

 

337

 

1,526

 

4,986

 

378

Total other taxes and duties

8,572

 

7,901

 

8,441

 

24,296

 

21,081

Total taxes

11,236

 

8,238

 

9,967

 

29,282

 

21,459

Sales-based taxes

5,775

 

4,303

 

5,448

 

15,885

 

11,917

Total taxes including sales-based taxes

17,011

 

12,541

 

15,415

 

45,167

 

33,376

 

 

 

 

 

 

 

 

 

 

ExxonMobil share of income taxes of

 

 

 

 

 

 

 

 

 

equity companies

713

 

134

 

525

 

1,838

 

576

 

                   

Attachment II-a

Exxon Mobil Corporation

Third Quarter 2021

                   

 

 

 

 

 

Second

 

 

 

 

$ Millions

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) (U.S. GAAP)

6,750

 

(680)

 

4,690

 

14,170

 

(2,370)

 

 

 

 

 

 

 

 

 

 

Identified Items Included in Earnings/(Loss)

 

 

 

 

 

 

 

 

 

Noncash inventory valuation - lower of cost or market

 

113

 

 

 

(61)

Impairments

 

 

 

 

(787)

Other items (severance - global workforce review)

(5)

 

 

(12)

 

(48)

 

Corporate total

(5)

 

113

 

(12)

 

(48)

 

(848)

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

6,755

 

(793)

 

4,702

 

14,218

 

(1,522)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$ Per Common Share 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Per Common Share

 

 

 

 

 

 

 

 

 

Assuming Dilution (U.S. GAAP)

1.57

 

(0.15)

 

1.10

 

3.31

 

(0.55)

 

 

 

 

 

 

 

 

 

 

Identified Items Included in Earnings/(Loss)

 

 

 

 

 

 

 

 

 

Per Common Share Assuming Dilution

 

 

 

 

 

 

 

 

 

Noncash inventory valuation - lower of cost or market

 

0.03

 

 

 

(0.02)

Impairments

 

 

 

 

(0.18)

Other items (severance - global workforce review)

(0.01)

 

 

 

(0.02)

 

Corporate total

(0.01)

 

0.03

 

 

(0.02)

 

(0.20)

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

 

 

 

 

 

 

 

Per Common Share Assuming Dilution

1.58

 

(0.18)

 

1.10

 

3.33

 

(0.35)

 

 

 

 

 

 

 

 

 

 

1 Computed using the average number of shares outstanding during each period.

                   

Attachment II-b

Exxon Mobil Corporation

Third Quarter 2021

(millions of dollars)

                   

 

 

 

 

 

Second

 

 

 

 

 

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

Earnings/(Loss) (U.S. GAAP)

 

 

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

 

 

United States

869

 

(681)

 

663

 

1,895

 

(2,582)

Non-U.S.

3,082

 

298

 

2,522

 

7,795

 

1,084

Downstream

 

 

 

 

 

 

 

 

 

United States

663

 

(136)

 

(149)

 

401

 

(338)

Non-U.S.

592

 

(95)

 

(78)

 

237

 

472

Chemical

 

 

 

 

 

 

 

 

 

United States

1,183

 

357

 

1,282

 

3,180

 

816

Non-U.S.

957

 

304

 

1,038

 

2,695

 

456

Corporate and financing

(596)

 

(727)

 

(588)

 

(2,033)

 

(2,278)

Net income (loss) attributable to ExxonMobil

6,750

 

(680)

 

4,690

 

14,170

 

(2,370)

 

 

 

 

 

 

 

 

 

 

Identified Items Included in Earnings/(Loss)

 

 

 

 

 

 

 

 

 

U.S. Upstream

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

 

 

 

(315)

Non-U.S. Upstream

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

(11)

 

 

 

(102)

U.S. Downstream

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

3

 

 

 

(4)

Non-U.S. Downstream

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

6

 

 

 

(335)

U.S. Chemical

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

29

 

 

 

(90)

Non-U.S. Chemical

 

 

 

 

 

 

 

 

 

Other Items (Inventory valuation, impairment)

 

86

 

 

 

(2)

Corporate and financing

 

 

 

 

 

 

 

 

 

Severance - global workforce review

(5)

 

 

(12)

 

(48)

 

Corporate total

(5)

 

113

 

(12)

 

(48)

 

(848)

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

 

 

United States

869

 

(681)

 

663

 

1,895

 

(2,267)

Non-U.S.

3,082

 

309

 

2,522

 

7,795

 

1,186

Downstream

 

 

 

 

 

 

 

 

 

United States

663

 

(139)

 

(149)

 

401

 

(334)

Non-U.S.

592

 

(101)

 

(78)

 

237

 

807

Chemical

 

 

 

 

 

 

 

 

 

United States

1,183

 

328

 

1,282

 

3,180

 

906

Non-U.S.

957

 

218

 

1,038

 

2,695

 

458

Corporate and financing

(591)

 

(727)

 

(576)

 

(1,985)

 

(2,278)

Corporate total

6,755

 

(793)

 

4,702

 

14,218

 

(1,522)

                   

Attachment III

Exxon Mobil Corporation

Third Quarter 2021

                   

 

 

 

 

 

Second

 

 

 

 

 

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

Net production of crude oil, natural gas

 

 

 

 

 

 

 

 

 

liquids, bitumen and synthetic oil,

 

 

 

 

 

 

 

 

 

thousand barrels per day (kbd)

 

 

 

 

 

 

 

 

 

United States

758

 

692

 

687

 

704

 

673

Canada / Other Americas

569

 

487

 

529

 

557

 

509

Europe

21

 

26

 

16

 

24

 

29

Africa

248

 

297

 

254

 

252

 

330

Asia

668

 

735

 

669

 

676

 

771

Australia / Oceania

49

 

49

 

45

 

44

 

45

Worldwide

2,313

 

2,286

 

2,200

 

2,257

 

2,357

 

 

 

 

 

 

 

 

 

 

Natural gas production available for sale,

 

 

 

 

 

 

 

 

 

million cubic feet per day (mcfd)

 

 

 

 

 

 

 

 

 

United States

2,701

 

2,611

 

2,804

 

2,757

 

2,692

Canada / Other Americas

184

 

269

 

189

 

197

 

284

Europe

343

 

401

 

654

 

796

 

770

Africa

53

 

11

 

46

 

41

 

8

Asia

3,365

 

3,791

 

3,433

 

3,465

 

3,574

Australia / Oceania

1,464

 

1,233

 

1,168

 

1,266

 

1,238

Worldwide

8,110

 

8,316

 

8,294

 

8,522

 

8,566

 

 

 

 

 

 

 

 

 

 

Oil-equivalent production (koebd)1

3,665

 

3,672

 

3,582

 

3,677

 

3,785

 

 

 

 

 

 

 

 

 

 

1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

                   

Attachment IV

Exxon Mobil Corporation

Third Quarter 2021

                   

 

 

 

 

 

Second

 

 

 

 

 

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

Refinery throughput (kbd)

 

 

 

 

 

 

 

 

 

United States

1,684

 

1,601

 

1,532

 

1,583

 

1,533

Canada

404

 

341

 

332

 

367

 

334

Europe

1,215

 

1,183

 

1,223

 

1,197

 

1,187

Asia Pacific

585

 

486

 

607

 

579

 

564

Other

163

 

148

 

164

 

162

 

161

Worldwide

4,051

 

3,759

 

3,858

 

3,888

 

3,779

 

 

 

 

 

 

 

 

 

 

Petroleum product sales (kbd)

 

 

 

 

 

 

 

 

 

United States

2,346

 

2,297

 

2,218

 

2,215

 

2,163

Canada

472

 

446

 

421

 

434

 

418

Europe

1,404

 

1,253

 

1,297

 

1,325

 

1,262

Asia Pacific

648

 

614

 

655

 

656

 

654

Other

457

 

413

 

450

 

454

 

419

Worldwide

5,327

 

5,023

 

5,041

 

5,084

 

4,916

 

 

 

 

 

 

 

 

 

 

Gasolines, naphthas

2,191

 

2,077

 

2,117

 

2,102

 

1,978

Heating oils, kerosene, diesel

1,796

 

1,750

 

1,704

 

1,731

 

1,755

Aviation fuels

228

 

152

 

201

 

204

 

227

Heavy fuels

276

 

242

 

275

 

269

 

255

Specialty products

836

 

802

 

744

 

778

 

701

Worldwide

5,327

 

5,023

 

5,041

 

5,084

 

4,916

 

 

 

 

 

 

 

 

 

 

Chemical prime product sales,

 

 

 

 

 

 

 

 

 

thousand metric tons (kt)

 

 

 

 

 

 

 

 

 

United States

2,531

 

2,363

 

2,491

 

7,212

 

6,543

Non-U.S.

4,141

 

4,261

 

4,022

 

12,419

 

12,263

Worldwide

6,672

 

6,624

 

6,513

 

19,631

 

18,806

 

                   

Attachment V

Exxon Mobil Corporation

Third Quarter 2021

(millions of dollars)

                   

 

 

 

 

 

Second

 

 

 

 

 

Third Quarter

 

Quarter

 

First Nine Months

 

2021

 

2020

 

2021

 

2021

 

2020

Capital and Exploration Expenditures

 

 

 

 

 

 

 

 

 

Upstream

 

 

 

 

 

 

 

 

 

United States

976

 

1,260

 

925

 

2,711

 

5,695

Non-U.S.

1,863

 

1,534

 

1,892

 

5,302

 

5,802

Total

2,839

 

2,794

 

2,817

 

8,013

 

11,497

 

 

 

 

 

 

 

 

 

 

Downstream

 

 

 

 

 

 

 

 

 

United States

199

 

390

 

193

 

663

 

1,856

Non-U.S.

267

 

382

 

262

 

728

 

1,203

Total

466

 

772

 

455

 

1,391

 

3,059

 

 

 

 

 

 

 

 

 

 

Chemical

 

 

 

 

 

 

 

 

 

United States

385

 

407

 

313

 

906

 

1,567

Non-U.S.

160

 

157

 

217

 

475

 

474

Total

545

 

564

 

530

 

1,381

 

2,041

 

 

 

 

 

 

 

 

 

 

Other

1

 

3

 

1

 

2

 

6

 

 

 

 

 

 

 

 

 

 

Worldwide

3,851

 

4,133

 

3,803

 

10,787

 

16,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow from Operations and Asset Sales excluding Working Capital

Net cash provided by operating activities

 

 

 

 

 

 

 

 

 

(U.S. GAAP)

12,091

 

4,389

 

9,650

 

31,005

 

10,663

Proceeds associated with asset sales

18

 

100

 

250

 

575

 

229

Cash flow from operations and asset sales

12,109

 

4,489

 

9,900

 

31,580

 

10,892

Changes in operational working capital

(659)

 

(863)

 

380

 

(2,232)

 

1,539

Cash flow from operations and asset sales

11,450

 

3,626

 

10,280

 

29,348

 

12,431

excluding working capital

 

 

 

 

 

 

 

 

 

 

               

Attachment VI

Exxon Mobil Corporation

Earnings/(Loss)

 

 

 

 

 

 

 

 

 

 

$ Millions

 

 

$ Per Common Share 1

2017

 

 

 

 

 

 

 

First Quarter

 

4,010

 

 

 

0.95

 

Second Quarter

 

3,350

 

 

 

0.78

 

Third Quarter

 

3,970

 

 

 

0.93

 

Fourth Quarter

 

8,380

 

 

 

1.97

 

Year

 

19,710

 

 

 

4.63

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

First Quarter

 

4,650

 

 

 

1.09

 

Second Quarter

 

3,950

 

 

 

0.92

 

Third Quarter

 

6,240

 

 

 

1.46

 

Fourth Quarter

 

6,000

 

 

 

1.41

 

Year

 

20,840

 

 

 

4.88

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

First Quarter

 

2,350

 

 

 

0.55

 

Second Quarter

 

3,130

 

 

 

0.73

 

Third Quarter

 

3,170

 

 

 

0.75

 

Fourth Quarter

 

5,690

 

 

 

1.33

 

Year

 

14,340

 

 

 

3.36

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

First Quarter

 

(610)

 

 

 

(0.14)

 

Second Quarter

 

(1,080)

 

 

 

(0.26)

 

Third Quarter

 

(680)

 

 

 

(0.15)

 

Fourth Quarter

 

(20,070)

 

 

 

(4.70)

 

Year

 

(22,440)

 

 

 

(5.25)

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

First Quarter

 

2,730

 

 

 

0.64

 

Second Quarter

 

4,690

 

 

 

1.10

 

Third Quarter

 

6,750

 

 

 

1.57

 

               

1 Computed using the average number of shares outstanding during each period.

 


Copyright Business Wire 2021